Share Price

INVESTORS

Financial Resources

Balance Sheet ($ in millions, except per share) 8/31/2025 7/31/2025
Equity Investments $1,265.6 $1,265.2
Income Investments $22.8 $23.4
Total Direct Investments $1,288.3 $1,288.6
Legacy Private Equity Funds $4.1 $4.0
Total Private Equity Fair Value $1,292.4 $1,292.7
Cash / Liquid Investments $58.7 $69.2
Credit Facility Borrowings ($90.0) ($90.0)
Dividend Payable $0.0 ($21.4)
Other $1.2 $1.8
Net Asset Value $1,262.3 $1,252.3
Net Asset Value per Share $27.79 $27.54
Summary of Private Equity Exposure
Private Equity Investment Level 102% 103%
Cash / Liquid Investments + Available Credit Facility $268.7 $279.2
Adjusted Unfunded Commitments $34.1 $33.9
Adjusted Commitment Cover Ratio 788% 824%
Sterling NAV & Trading Information (£)
NAV Per Share £20.57 £20.81
Closing Share Price £14.00 £14.50
Premium (Discount) -31.9% -30.3%

As at 31 August 2025.